|
|
|
NOTES TO THE FINANCIAL STATEMENTS OF EESTI
PANK
PRINCIPLES OF ACCOUNTING
General Principles
The Financial Statements have been prepared in accordance with the Law on the Central Bank of the Republic of Estonia and the
Statute of Eesti Pank, which was amended during 1996. Estonian
Accounting Law, from which Eesti Pank is exempted, and
International Accounting Standards have been adopted only where
Management consider them to be appropriate and applicable to the
activities of a central bank.
The Financial Statements have been prepared in accordance with the historical cost basis of accounting, modified to include the
revaluation of certain assets as referred to in the notes below.
The Financial Statements and notes have been prepared using
accounting policies consistent with those used in previous years.
The published balance sheet of Eesti Pank has been structured so
that the domestic and foreign assets and liabilities can be
separated. In addition, the balance sheet structure demonstrates
the backing of the kroon by gold and freely convertible foreign
currency assets.
In accordance with the Law on the Central Bank of the Republic of Estonia, Eesti Pank is not subject to taxes or any other
payments connected with its economic activities to the State
budget or to local budgets, except for taxes connected with
natural persons.
The principal accounting policies adopted for the preparation
of the Financial Statements are set out below.
Income and Expenses
Realised income and expenses are accounted for in the profit
and loss account in the relevant reporting period on an accruals
basis, notwithstanding the actual date the money is received or
paid. Unrealised gains and losses are credited or charged to
reserves.
Foreign Currency Translation
Transactions denominated in foreign currencies are translated
into kroons, the legal tender of the Republic of Estonia, using
the official exchange rates of Eesti Pank valid on the day of the
transaction. Foreign currency assets and liabilities are
translated into Estonian kroons at the Eesti Pank official
exchange rate valid on the balance sheet date. IMF balances have
been revalued using the SDR exchange rate, calculated on the
basis of the SDR basket currencies using Eesti Pank official
rates valid on the last day of the year. Assets and liabilities
denominated in the currencies of CIS countries, Latvia and
Lithuania are translated into kroons using the official DEM
exchange rate of the relevant country's central bank valid at the
end of 1996 and the Eesti Pank official DEM exchange rate of the
same date. Unrealised foreign exchange gains and losses are
credited or charged to reserves.
Official exchange rates used at 31 December 1995 and 1996 were as follows:
| 1996 | 1995 |
| DEM | 8.00000 | 8.00000 |
| USD | 12.43560 | 11.46240 |
| SDR | 17.85838 | 17.03455 |
Gold
Gold reserves are valued at the market value valid at the end
of the year using the quoted London Bullion Market price.
Revaluation gains and losses are credited or charged to reserves.
Bonds and Other Securities
Foreign treasury bills and other quoted securities denominated in freely convertible currencies are recorded at their market
value valid at the end of the year. Unrealised revaluation gains
and losses are credited or charged to reserves. Reverse
repurchase agreements and unquoted securities are valued at their
purchase price.
Investments in Shares
Investments in shares are included at their purchase price,
less provisions for any permanent diminution in value.
Fixed Assets
Fixed assets are recorded at original cost or values as
determined by Management, less depreciation which is provided for
on a straight line basis over the estimated useful lives of the
assets at the following rates:
| 1996 | 1995 |
| Buildings | 3% | 3% |
| Computers | 33% |  : 33% |
| Other | 20% | 20% |
Building renovation costs are charged to the profit and loss
account as expenses except where the expenditure results in an
increase to the external floor area of the building or a change
in its use, in which case such costs are added to fixed assets.
Provisions are made where it is known or probable that the market
value of the asset is less than the value recorded in the
accounts. In 1996 the properties transferred to the Bank by the
Government of Estonia were revalued using the amounts at which
they had been included in Tallinn Building Register.
Loans and Provisions
Loans are reassessed periodically and specific provisions are
established against those considered to be bad or doubtful due to
the borrower's insolvency. Loan provisions are recorded as
expenses of the reporting period and are included in the balance
sheet as a deduction against the assets concerned. Loans are
maintained in the balance sheet until they are repaid or written
off. They are written off only after all legal measures to
recover them have been taken.
Provisions for Guarantees
Provisions for guarantees are established as liabilities in
the balance sheet, where it is considered probable that future
events will result in payments being made by the Bank under the
terms of guarantees. Such provisions are recorded as expenses of
the reporting period.
ITEM 1 - GOLD
The Bank's gold reserves of 8,250.171 ounces remained the same as at the end of 1995. The market value at 31 December 1996 was
EEK 4,572.57012 (USD 367.70) per ounce compared to EEK
4,432.51008 (USD 386.70) per ounce at 31 December 1995.
ITEM 2 - CONVERTIBLE FOREIGN CURRENCY ASSETS
These comprise current account balances, over-night loans,
deposits, foreign government bonds, short-term investments in
gilts and securities managed by a foreign investment bank and
reverse repurchase agreements denominated in convertible foreign
currency, together with accrued interest where applicable.
During 1996, Eesti Panks convertible foreign currency
assets have increased by almost one fifth due primarily to
foreign currency purchases from Estonian commercial banks, income
earned on foreign currency reserves and favourable exchange rate
movements. These factors have been offset partially by a decline
in the value of German government bonds during the year. In 1996
the Bank increased the proportion of DEM denominated assets
within its net foreign currency reserves to 75% (1995 -- 69%).
The Bank's investment policies allow transactions only with
highly rated banks and other financial institutions. Under the
Banks general investment principles the foreign currency
reserves are intended to secure full convertibility of the kroon
into other selected currencies, sufficient liquidity to meet the
Bank's obligations and reasonable returns within the given risk
constraints. To fulfill these investment policies the Bank keeps
its foreign currency reserves in liquid instruments with an
average duration of approximately two years and low risk levels.
ITEM
3 (AND ITEM 12) - SPECIAL DRAWING RIGHTS (SDR'S)
These items comprise the unutilised assets and liabilities,
denominated in SDR's, arising from loans granted by the
International Monetary Fund (IMF) to Estonia.
Between 1992 and 1995 the IMF granted a Standby Agreement
(SBA) loan to Eesti Pank which at the end of 1994 was invested
more efficiently in securities denominated in the SDR basket
currencies than holding the money on the IMF account. Repayment
of the SBA loan began in 1995 and its final maturity date is
March 2000. Its major tranches will be repaid in 1997 and 1998.
Between 1993 and 1995 a Systemic Transformation Facility (STF) was granted by the IMF to the Government of the Republic of
Estonia and was mediated by Eesti Pank, who acted as agent for
the Government. The final maturity date of the STF is January
2005, with repayments beginning in 1998.
The following table in Estonian kroons shows the above
described changes:
| SBA | STF | Total |
| Balance as of 31.12.1995 | 150,449.15 | 3,253,258.36 | 3,403,707.51 |
| Interest and other income | 819,832.35 | 25,560.86 | 845,393.21 |
| Purchases of SDR's | 165,453,695.98 | 14,741,509.31 | 180,195,205.29 |
| Loans repaid to the IMF | -134,885,435.28 |
| -134,885,435.28 |
| Interest and other expenses | -29,285,804.22 | -18,031,838.96 | -47,317,643.18 |
| Exchange rate differences | -134,555.53 | 13,778.44 | -120,777.09 |
| Balance as of 31.12.1996 | 2,118,182.45 | 2,268.01 | 2,120,450.46 |
The balances at the end of 1995 and 1996 include accrued but
not received interest of EEK 35,976.97 (SDR 2,112) and EEK 30,627.12 (SDR 1,715), respectively.
ITEM 4 (AND ITEM 12) - PARTICIPATION IN IMF
Participation in the IMF is recorded in the assets side
of the balance sheet and equals the countrys quota in the
IMF, which is recorded in the liabilities side of the
balance sheet ("IMF kroon accounts"). Estonias
quota in the IMF was SDR 46,500,000 (EEK 830,414,670) at the end
of 1996:
| SDR | EEK |
| Balance as of 31.12.1995 | 46,500,000.00 | 792,106,575.00 |
| Exchange rate differences |
| 38,308,095.00 |
| Balance as of 31.12.1996 | 46,500,000.00 | 830,414,670.00 |
ITEM 5 -
OTHER FOREIGN CURRENCY ASSETS
This item shows the accounts of Eesti Pank held with the
central banks of CIS countries, Latvia and Lithuania and used for
settlement of payment transactions with those countries on behalf
of Estonian commercial banks and the Government of Estonia. The
compensating balances with those organisations in kroons are
shown as demand deposits of the Estonian banks and the Government
in item 18 "Other foreign currency deposits".
ITEM 6 - LOANS
Total loans, net of provisions, decreased during 1996 by
nearly EEK 22 million, due mainly to repayments of intermediary
loans. Set out below is an analysis of the loan movements
followed by additional explanations:
| Balance as of 31.12.1995 | New loans extended | Loans repaid |
Provisions | Balance as of 31.12.1996 |
| Estonian financial institutions | 72,714,204.46 | 1,229,653.40 | -25,593,078.04 | -452,567.50 | 47,898,212.32 |
| Other normally operating banks | 7,481,588.00 | 1,229,653.40 | -992,684.00 |
| 7,718,557.40 |
| Intermediary loans | 65,232,616.46 |
| -24,600,394.04 | -452,567.50 | 40,179,654.92 |
| Other loans | 15,302,836.49 | 8,436,028.04 | -5,216,200.43 |
0.00 | 18,522,664.10 |
| Other enterprises | 780,723.68 | 939,055.00 | -1,719,778.68 |
| 0.00 |
| Staff loans | 14,522,112.81 | 7,496,973.04 | -3,496,421.75 |
| 18,522,664.10 |
| Accrued interest | 3,365,003.25 | 33,160,981.04 | -22,629,637.61 | -10,428,693.94 | 3,467,652.74 |
| Total | 91,382,044.20 | 42,826,662.48 | -53,438,916.08 |
-10,881,261.44 | 69,888,529.16 |
Intermediary loans
The reduction in intermediary loans by more than one third is
due to the repayment of loans granted to Estonian commercial
banks by the Finnish export credit agency, Vientiluotto OY, for
which Eesti Pank acts as agent. The final maturity date for these
intermediary loans falls in November 2001. In addition, a
provision was established against an overdue loan, together with
interest, of EEK 467,091.44. This loan had been granted to the
Association UNI-EST in December 1992 by the former Eesti
Sotsiaalpank for buying block peat machinery for Tootsi, Sangla
and Oru peat-briquette works.
Loans to Estonian commercial banks
Loans to Estonian commercial banks include loans for crediting farmers that were issued to commercial banks by the order of the
Eesti Vabariigi Ülemnõukogu (the Supreme Council of the
Republic of Estonia) in 1991 and 1992. These loans have been
partially repaid in 1996. Most of these loans fell due for
repayment in the first quarter of 1997 and have now been fully
repaid.
Loans to other enterprises
In 1995 and 1996 Arrow AS, a property holding company,
received financial aid of EEK 0.3 million and 0.9 million,
respectively, for the maintenance of a building under
construction. Under an agreement signed at the end of 1996, Eesti
Pank assigned its claim against Arrow AS worth EEK 1.2 million to
Põhja-Eesti Pank, who will pay it on 1 May 1998 at the latest.
Loans to the employees of Eesti Pank
Home purchasing loans guaranteed by property and consumer
loans to the employees of Eesti Pank are provided for a maximum
of 25 and 2 years, respectively.
ITEM 7- BONDS
Bonds held in Estonian institutions are analysed as follows:
| 1996 | 1995 |
| Eesti Maapank |
| 2,000,000.00 |
| Eesti Tööstuse ja Ehituse Kommertspank |
| 15,019,791.97 |
| Total |
| 17,019,791.97 |
At 31 December 1995 the Bank held 50 interest free 10-year
debentures in Eesti Maapank, with an aggregate nominal value of
EEK 5 million. These debentures, which matured on 1 September
2002, had been purchased for EEK 2 million and had been reflected
in the balance sheet at that amount. Under an agreement between
Eesti Pank and Eesti Maapank in 1996, the latter redeemed the
debentures prior to the actual maturity date and the proceeds of
EEK 5 million were used by Eesti Pank to pay certain obligations
to Eesti Maapank in respect of Painküla Starch Factory.
The fifteen 1.25% marketable two-year bonds of Eesti
Tööstuse ja Ehituse Kommertspank, total nominal value of EEK 15
million, together with accrued interest, held at 31 December 1995
were contributed during 1996 to Eesti Hoiupank in part settlement
of obligations under Eesti Panks guarantee to that bank
(see item 23). Accordingly, the amount of the bond and accrued
interest were expensed in the 1996 profit and loss account.
ITEM 8 - SHARES
Shares held by Eesti Pank comprise the following:
| | 1996 | 1995 |
Percentage holding (%) | EEK | Percentage holding (%) | EEK |
Eesti Investeerimispank (Estonian Investment Bank) 44,121 shares nominal value 1,000 EEK | 33.3 | 47,523,488.00 | 33.3 | 47,523,488.00 |
Eesti Hoiupank (Estonian Savings Bank) 2,250,433 shares nominal value 10 EEK | 13.6 | 22,504,330.00 | 24.1 | 32,000,000.00 |
Bank for International Settlements (BIS) 700 shares including 200 voting shares | N/A | 7,837.50 | N/A | 7,837.50 |
SWIFT 1 share nominal value 5,000 BEF | N/A | 12,426.24 | N/A | 12,426.24 |
Joint-stock company Inkassaator (security services) 100 shares nominal value 10,000 EEK |
|
| 100 | 1,000,000.00 |
Väärtpaberite Keskdepositoorium (Central Depository for Securities) 2 shares nominal value 100,000 EEK | 7.1 | 200,000.00 | 10 | 200,000.00 |
Eesti Sotsiaalpank (Estonian Social Bank) 5,950 A shares nominal value 5,000 EEK 10,640 E shares nominal value 500 EEK |
|
| 45.2 | 28.00 |
Joint-stock company Arrow 516 A shares nominal value 5,000 EEK 84 B shares nominal value 5,000 EEK | 97.2 |
| 8.4 | 3,000,000.00 |
Põhja-Eesti Pank (North Estonian Bank) 200,000 shares nominal value 100 EEK | 33.3 |
| 33.3 | 20,000,000.00 |
Tallinna Väärtpaberibörs (Tallinn Stock Exchange) 10 shares nominal value 10,000 EEK | 4.2 | 100,000.00 | 4.3 | 100,000.00 |
| Total |
| 70,348,081.74 |
| 103,843,779.74 |
Eesti Panks general policy continues to be to reduce its shares in Estonian commercial banks.
Eesti Investeerimispank (Estonian Investment Bank)
In accordance with a shareholders agreement dated December
1995, the share capital of Eesti Investeerimispank was converted
from ECUs to Estonian kroon using the official 1995
year-end exchange rate of ECU 1 = EEK 14.7072 EEK. At the same
time, the number of shares in issue was increased. Eesti
Panks share in the share capital of Eesti Investeerimispank
remains the same.
Eesti Hoiupank (Estonian Savings Bank)
In connection with the merger in September 1996 of Eesti
Hoiupank and Eesti Tööstuse ja Ehituse Kommertspank, Eesti Pank
sold 949,567 shares in Eesti Hoiupank at their nominal value of
EEK 10 each to the owners of Eesti Tööstuse ja Ehituse
Kommertspank. As a result of this transaction, Eesti Panks
share of Eesti Hoiupanks share capital was reduced to
13.6%.
Bank for International Settlements (BIS)
BIS shares (25% paid in) with a total book value of EEK
7,837.50 are included at their historical cost established in
1930 (when Eesti Pank joined the BIS). The historical cost
reflects the conversion from Estonian kroons to rubles in 1940
and from rubles to Estonian kroons in 1992. The BIS has not made
any further calls for share capital against Eesti Pank, although
such calls might possibly arise in the future.
Inkassaator AS
In accordance with a purchase and sale agreement dated August
1996, 100 shares in Inkassaator AS, representing the Banks
entire holding of those shares, were sold to Tallinna Pank at an
agreed price of EEK 30,000 per share, generating a profit for
Eesti Pank of EEK 2,000,000.
Väärtpaberite Keskdepositoorium (Estonian Central Depository for Securities Ltd.)
In 1996 the share of Eesti Pank in the share capital of the
Estonian Central Depository for Securities Ltd, was reduced to
7,1% due to an increase in the Depositorys share capital,
in which the Bank did not participate, to EEK 2.8 million.
Eesti Sotsiaalpank (Estonian Social Bank)
By a decision of the Board of Eesti Pank, the licence of Eesti Sotsiaalpank was revoked on 10 May 1995. The legal successor of
Eesti Sotsiaalpank became a joint-stock company ESB Finantskontor
AS whose task is to collect the loans remaining in the balance
sheet of Eesti Sotsiaalpank. In accordance with a decision of the
Tallinn City Court in August 1996, ESB Finantskontor AS was
declared bankrupt. Based on the above decision, the shares of
Eesti Sotsiaalpank, the predecessor of ESB Finantskontor AS, were
written off from the balance sheet of Eesti Pank.
Arrow AS
In June 1995 Eesti Pank purchased shares in the joint-stock
company Arrow from Eesti Sotsiaalpank, with the consideration
settled by the write-off of EEK 3 million of Eesti Sotsiaalpank
loans. In accordance with the decision of a shareholders meeting
of Arrow AS in April 1996, the share capital of Arrow AS was
reduced by EEK 32.4 million. As a result of this, Eesti
Panks share of the total share capital of Arrow AS was
increased, but it has been decided to establish a provision at
the end of 1996 against the whole of the Banks interest in
this company on the grounds that it is unlikely that it will be
possible to sell these shares.
Põhja-Eesti Pank (North Estonian Bank Ltd.)
In accordance with the shareholders meeting in January 1997
the shares of Põhja-Eesti Pank were annulled. A provision was
made at the end of 1996 against the whole of the Banks
interest in Põhja-Eesti Pank.
Tallinna Väärtpaberibörs (Tallinn Stock Exchange)
In 1996 the share of Eesti Pank in the share capital of the
Tallinn Stock Exchange was reduced to 4,2% due to an increase in
the share capital of Tallinn Stock Exchange, in which the Bank
did not participate, to EEK 2.4 million.
Eesti Ühispank (Union Bank of Estonia)
In January 1997, the Ministry of Finance, as representative of the Republic of Estonia, pledged 1,658,360 ordinary shares of
Eesti Ühispank, each with a nominal value of EEK 10, to Eesti
Pank. These shares had secured a loan of EEK 45 million made by
Eesti Pank to the Government of the Republic of Estonia in June
1992. Both the shares and the rights to the loan have been
transferred to Põhja-Eesti Pank under an agreement of January
1997.
ITEM 9 - OTHER ASSETS
This item includes the difference between the nominal value
and selling price of Eesti Pank certificates of deposit sold to
banks, prepayments for services and goods to be provided in 1997
and the cost of Eesti Pank sundry assets. It also includes an
amount recoverable of EEK 800,000, based on an agreement between
Eesti Pank and Eesti Maapank under which Eesti Pank paid the
latters moving expenses from the Banks building at 11
Estonia pst. (see item 10).
ITEM 10 - FIXED ASSETS
Details of movements in fixed assets during 1996 are as
follows:
| Buildings | Computers | Furniture and fixtures | Software |
Vehicles | Total |
| Cost or valuation of fixed assets |
| Balance as of 31.12.1995 | 21,768,052.00 | 24,651,660.00 | 36,408,041.00 | 6,916,384.00 | 7,341,588.00 | 97,085,725.00 |
| Additions | 28,470,788.00 | 7,170,708.00 | 8,173,604.00 | 2,121,437.00 | 6,321.00 |
45,942,858.00 |
| Disposals | -3,942.00 | -1,387,126.00 | -937,686.00 | -8,312.00 | -489,625.00 |
-2,826,691.00 |
| Balance as of 31.12.1996 | 50,234,898.00 | 30,435,242.00 | 43,643,959.00 | 9,029,509.00 | 6,858,284.00 | 140,201,892.00 |
| Depreciation |
| Balance as of 31.12.1995 | 1,003,635.00 | 10,918,407.00 | 14,337,273.00 | 1,299,062.00 | 3,581,646.00 | 31,140,023.00 |
| Charge for the year | 744,380.00 | 8,261,379.00 | 7,548,532.00 | 1,603,886.00 | 1,447,464.00 | 19,605,641.00 |
| Disposals | -3,462.00 | -1,268,900.00 | -412,489.00 | -4,045.00 | -368,117.00 |
-2,057,013.00 |
| Balance as of 31.12.1996 | 1,744,553.00 | 17,910,886.00 | 21,473,316.00 | 2,898,903.00 | 4,660,993.00 | 48,688,651.00 |
| Net book value as of: |
| 31.12.1995 | 20,764,417.00 | 13,733,253.00 | 22,070,768.00 | 5,617,322.00 | 3,759,942.00 | 65,945,702.00 |
| 31.12.1996 | 48,490,345.00 | 12,524,356.00 | 22,170,643.00 |
6,130,606.00 | 2,197,291.00 | 91,513,241.00 |
The increase in the net book value of fixed assets in 1996
compared to 1995 arises primarily due to the acquisition and
renovation of buildings.
In 1996 the renovation of the building at 4 Sakala was
concluded, the cost of which formed the bigger part of the
acquisition and renovation cost of the Eesti Pank buildings.
In 1996 the Government assigned to Eesti Pank free of charge
two bank buildings located in Tallinn at 7 Suur-Karja and 11
Estonia pst. in order to recompense the Bank for the cost of
meeting the Governments debt liabilities in respect of the
Painküla Starch Factory. In total, the Bank had repaid to Donau
Bank AG and Eesti Maapank loans and interest amounting to EEK 87
million under guarantees given by it. Based on valuations
performed by a real estate company, the open market values of the
two properties assigned at the end of 1996 were EEK 19.5 million
and EEK 23 million, respectively. These buildings have been
included in the Banks balance sheet at 31 December 1996 at
EEK 730,000 and EEK 1,162,260, respectively, representing the
amounts at which these properties were included in Tallinn
Building Register. These amounts have been credited to
revaluation reserves.
Due to the expiry of the lease of a building at 11 Estonia
pst. before the actual term, Eesti Pank paid to Eesti Maapank the
renovation and moving costs of EEK 8,261,708 which they had
incurred. The costs are included in the acquisition value of the
building.
ITEM 11 - FOREIGN DEBTS
Foreign debts, which also include accrued but not yet received interest at the end of 1996 and 1995, comprise the following:
| 1996 | 1995 |
| Vientiluotto OY. Finland | 40,336,565.59 | 65,133,817.02 |
Donau Bank AG, Austria (guarantee liabilities in respect of loans to Painküla Starch Factory) |
| 18,013,744.48 |
| Total | 40,336,565.59 | 83,147,561.50 |
The related assets connected to the above items are included
in "Loans to financial institutions" (see item 6). The
maturity dates of loans received from Vientiluotto OY fall mainly
between 1996 and 1998. All obligations to Donau Bank AG under
guarantees in respect of loans to Painküla Starch Factory were
settled in the year, as described under item 22 below.
ITEM 12 - IMF KROON
ACCOUNTS
This item shows the Estonian kroon deposits of the IMF held
with Eesti Pank, which include loans granted by the IMF to Eesti
Pank and the quota of the Republic of Estonia in the IMF (see
also items 3, 4 and 17). The following table (in kroons) shows
the movements in the loans obtained from the IMF and
participation in the IMF:
| SBA | Participation | Total |
| Balance as of 31.12.1995 | 664,913,354.79 | 792,024,127.77 | 1,456,937,482.56 |
| Accrued interest | 45,823,436.86 |
| 45,823,436.86 |
| Exchange rate differences | 30,145,470.53 | 38,304,107.67 | 68,449,578.20 |
| Loans repaid to the IMF | -134,885,435.28 |
| -134,885,435.28 |
| Interest paid | -46,643,077.56 |
| -46,643,077.56 |
| Balance as of 31.12.1996 | 559,353,749.34 | 830,328,235.44 | 1,389,681 984.78 |
The balances at the end of 1995 and 1996 include accrued but
not yet paid interest of EEK 8,124,986.35 (SDR 476,971) and EEK
7,474,035.62 (SDR 418,517), respectively.
ITEM 13 -
ACCOUNTS OF NON-RESIDENTS
This item includes non-interest bearing accounts held with
Eesti Pank by the central banks of the CIS countries, Latvia and
Lithuania, which are used for settling transactions between
Estonia and those countries through Eesti Pank.
ITEM 14 - NOTES AND COINS IN CIRCULATION
This item shows banknotes and coins issued for circulation by
Eesti Pank. An analysis of the notes and coins in circulation is
shown on pages 71-73 of the Annual Report.
ITEM
15 - ACCOUNTS OF BANKS AND OTHER CURRENT LIABILITIES
This includes the clearing accounts of Estonian credit
institutions with Eesti Pank. With effect from 1 July 1996 Eesti
Pank has commenced paying interest at a rate calculated by
reference to the Deutsche Bundesbank discount rate on the amount
by which the average balance on a credit institutions
clearing account with Eesti Pank exceeds its minimum reserve
requirement for a reporting month. At the same time, a daily
charge was introduced calculated based on a rate of 15% per year
when a credit institution fails to maintain the necessary minimum
reserve requirement. In addition, from 1 July 1996 the Board of
Eesti Pank has required a transaction charge of 10 sents per
payment order received by the Banks Clearing Division from
credit institutions. It has also introduced a further charge for
managing the clearing account of an agent of a credit
institution. This charge was EEK 5,000 per month until 31
December 1996, rising to EEK 10,000 per month from 1 January
1997.
ITEM 16 - SECURITIES
The short-term certificates of deposit (CD-s) shown here
represent 28 day discountable paper issued to Estonian commercial
banks in amounts of EEK 100,000 nominal value each. Up to June
1996 the auctions took place every two weeks. Since July 1996 the
auctions have taken place once a month.
ITEM 17 - CONVERTIBLE FOREIGN CURRENCY DEPOSITS
The convertible foreign currency account shows demand deposits of the Republic of Estonia held with Eesti Pank. It includes the
undistributed element of the Systemic Transformation Facility
(STF) in SDR provided to the Republic of Estonia by the IMF,
together with accrued interest payable. Eesti Pank acts as agent
in the name of the borrower - the Republic of Estonia.
| STF |
| Balance as of 31.12.1995 | 3,228,671.83 |
| Additions | 15,503,937.37 |
| Interest income | 52,803.46 |
| Exchange rate differences | 13,107.74 |
| Interest and other expenses | -18,481,545.36 |
| Balance as of 31.12.1996 | 316,975.04 |
The above table (in kroons) shows the movements on the STF
loan account, including amounts received from the Government to
pay STF loan interest and other expenses.
ITEM 18 - OTHER FOREIGN CURRENCY DEPOSITS
This item includes non-interest bearing foreign currency
demand deposits of the Government of the Republic of Estonia and
of Estonian commercial banks with Eesti Pank. The deposits are
related to transactions with the CIS countries, Latvia and
Lithuania carried out through Eesti Pank.
ITEM 19 -
PROVISIONS FOR GUARANTEES
In 1996 provisions have been made for the following guarantees where it is considered likely by the Banks Management that
payments will have to be made in the future:
| Eesti Hoiupank | 36,377,000.00 |
| Põhja-Eesti Pank | 17,800,000.00 |
| Other | 500,000.00 |
| Total | 54,677,000.00 |
Details of these guarantees are set out under the description
to item 23. The provisions have been established taking into
account the Banks experience over the past few years of
providing liquidity and other support to Estonian commercial
banks during restructuring and mergers and are considered by
Management to reflect an appropriately prudent assessment of the
current position. However, the Bank will be seeking recovery of
amounts already paid or contributed under these guarantees,
together with any amounts expected to be paid in the future, and
interest thereon.
ITEM 20 - OTHER
LIABILITIES
This item includes sundry other accounts payable in 1997 for
1996 costs. A long-term credit of EEK 8,019,703.10, including
interest, granted to the Painküla Starch Factory by Eesti
Maapank and guaranteed by Eesti Pank included here at 31 December
1995 was settled during 1996 (see item 22).
ITEM 21 - CAPITAL
AND RESERVES
Capital and reserves can be analysed as follows:
| Balance as of 31.12.1995 | Transfers and additional contributions | Appropriation of 1995 profit | Revaluation adjustments | Balance as of 31.12.1996 |
| Statutory capital | 89,046,859.76 |
| 10,953,140.24 |
| 100,000,000.00 |
| Reserve capital | 89,046,859.76 |
| 10,953,140.24 |
| 100,000,000.00 |
| Special reserve | 884,128,997.83 | 112,460.16 | 40,125,970.10 |
| 924,367,428.09 |
| Revaluation reserve | 50,027,259.98 |
|
| -30,873,546.27 | 19,153,713.71 |
| Exchange rate differences | -122,172,271.96 |
|
| 108,290,535.41 | -13,881,736.55 |
| Gold revaluation reserve | 3,740,232.17 |
|
| 1,155,519.29 | 4,895,751.46 |
| Fixed assets reserve | 2,930,798.64 | -112,460.16 |
| 1,892,260.00 | 4,710,598.48 |
| Total | 996,748,736.18 | 0.00 | 62,032,250.58 |
80,464,768.43 | 1,139,245,755.19 |
In accordance with the Law on the Central Bank of the Republic of Estonia at least 25% of the annual profit must be allocated
for increasing each of the statutory and reserve capital. After
these allocations, part of the profit can be allocated for
forming and supplementing special reserves, based on a decision
of the Board of Eesti Pank. The remaining profit is transferred
to the State budget.
In 1992 Eesti Pank covered from the special reserve the losses arising from revaluation of ruble assets and liabilities at the
time of monetary reform, amounting in aggregate to more than half
a billion kroons. In accordance with the 1993 decision of the
Board of Eesti Pank, the Eesti Pank reserves have to be restored
from the profits of the Bank of the next ten years.
From the 1995 profit, amounts of EEK 10,953,140.24 were
transferred to each of the statutory and reserve capital, as a
result of which both statutory and reserve capital reached the
level of EEK 100 million. In accordance with a Decision of
Riigikogu (the Parliament) in 1996, Eesti Pank is now permitted
to continue increasing reserve capital up to EEK 500,000,000.
A further amount of EEK 40,125,970.10 was transferred from the 1995 profit for the restoration of the special reserve, with the
balance of the 1995 profit of EEK 21,606,291.59 being paid in
1996 to the State budget.
The planned appropriations of the 1996 profit is shown in a
table below the Profit and Loss Account on page 85. In accordance
with the Banks budget for the year, approved by the Board
of the Bank, an amount of EEK 82,000,000 is to be transferred to
the special reserve in order to continue to restore the losses
from monetary reform in 1992.
The revaluation reserve includes the unrealised difference
between the cost and market price of foreign securities. Both at
the end of 1995 and 1996 the market price of the foreign
securities was higher than their cost price, although at the end
of 1996 the excess of the market price of securities over their
cost had fallen.
The exchange rate differences reflect the results of
translating the assets and liabilities denominated in foreign
currencies into kroons at the balance sheet date. The rise in
value of certain foreign currencies, particularly the US dollar,
against the German mark in 1996 has caused the deficit in respect
of this item to be reduced significantly.
The fixed assets reserve reflects the revaluation of fixed
assets, including the valuation attributed to 11 Estonia pst. and
7 Suur-Karja by Tallinn Building Register in 1996. The transfer
from this reserve to the special reserve reflects the realisation
of the revalued amount in line with depreciation on the related
assets.
ITEM 22 - PROFIT FOR THE YEAR
COMMENTS ON THE PROFIT AND LOSS ACCOUNT
Foreign net interest income and similar items
This includes principally interest income, realised exchange
gains, income from the sale of securities and dividends less
interest expense and losses on the sale of securities. The
increase in net income by EEK 27.7 million was achieved mainly
through the growth of foreign currency reserves achieved through
the purchase of foreign currencies from the Estonian commercial
banks. There were no transactions with gold in 1996.
Domestic net interest income and similar items
This includes principally interest earned on domestic loans,
together with gains and losses on buying and selling kroons,
interest payable on CD's issued by the Bank, interest payable and
other bank charges received from the management of clearing
accounts of domestic credit institutions. Interest earned by the
Bank in 1996 has remained at approximately the same level as in
1995, although interest earned on loans has reduced as loans have
been repaid or provided against. However, this reduction has been
partly compensated for both by the settlement of balances with
Eesti Maapank in 1996, as a result of which income from debt
securities issued by Eesti Maapank was received before the actual
maturity date, and by interest and other bank charges connected
with the management of clearing accounts of domestic credit
institutions (see item 15). Interest expenses have fallen by more
than three times in 1996 because the payment of interest to Eesti
Hoiupank on its extra reserve requirement was ended in 1995 and
the number of Eesti Pank short-term certificate of deposit
auctions was reduced in 1996.
Other operating income
This includes income connected with adjustments in respect of
prior year items and with various charges for sundry non-banking
related services including services which are not connected to
Banks main objectives. In 1996, the present entry includes
the profit received from the sale of shares of the joint-stock
company Inkassaator, as well as other items, such as income from
the usage of telephones and the sale of Eesti Pank Bulletins.
Other operating expenses
Other operating expenses have been analysed by principal
category, consistent with the way in which the Bank's Management
budget for and monitor costs. Staff related expenses comprise not
only salaries and salary related expenses, including health
insurance and social security taxes, but also training, business
travel and sports expenses. The increase in staff related
expenses is due mainly to salary rises and the related taxes. The
costs of making notes and coins have decreased significantly in
1996 as the Bank has met most of the demand for new notes and
coins from existing stocks. However, at the end of 1996 the
Banks remaining contractual obligations to make additional
notes in 1997 amounted to EEK 5.8 million. Depreciation costs
have increased in line with additions to Bank buildings as well
as acquisition of computers and fittings. Renovation costs have
been reduced in 1996 by half and are budgeted to remain at the
same level in 1997.
Provisions for bad and doubtful loans and guarantees
In December 1996 additional provisions for bad and
non-performing loans, including accrued interest, and for
guarantees were made as follows:
| Painküla Starch Factory (see below) | 18,004,427.28 |
| Eesti Sotsiaalpank - Vientiluotto OY (see item 6) | 467,091.44 |
| Eesti Tööstuse ja Ehituse Kommertspank marketable bonds and interest (see item 7) | 15,023,437.50 |
| Eesti Hoiupank payments and provisions under guarantee agreement (see item 23) | 59,400,000.00 |
| Provisions for payments under Põhja-Eesti Pank guarantee (see item 23) | 17,800,000.00 |
| Other provisions (see item 23) | 500,000.00 |
| Total | 111,194,956.22 |
Painküla Starch Factory
Provisions have been established for claims under guarantees
issued by Eesti Pank in 1990 and 1991 in respect of long-term
loans and interest thereon from Donau Bank AG (Vienna, Austria)
and Eesti Maapank. These loans became a liability of Eesti Pank
on privatisation of the factory in 1993 because, according to the
privatisation terms, these loans were not repayable by the new
company formed on privatisation. In 1996 Eesti Pank signed an
agreement with Donau Bank AG and Eesti Maapank which enabled
payment to them of all remaining debt liabilities related to the
factory ahead the actual maturity date. The maturity date of the
loan from Donau Bank AG had been December 1997 and from Eesti
Maapank August 2002.
Exceptional items
These include items of income and expense arising on
transactions of an unusual or infrequent nature. In 1995 this
included mainly the value of cancelled shares of Põhja-Eesti
Pank owned by Eesti Pank. In 1996 this includes:
| Income from sale of loans to N-Terminaal AS | 35,000,000.00 |
| Recovery of loans previously provided for | 838,808.72 |
| Provisions against Põhja-Eesti Pank shares | -20,000,000.00 |
| Provision against investment in Arrow AS | -3,000,000.00 |
| Other items | 2,212.30 |
| Total | 12,841,021.02 |
Under an agreement dated September 1995 between Eesti Pank and
N-Terminaal, the Bank assigned to N-Terminaal all of its claims
against Tartu Kommertspank (Tartu Commercial Bank) in respect of
various old loans which had been previously fully provided
against by the Bank. During 1996 certain amounts were recovered
in respect of loans to LEA Pank, Põhja-Eesti Pank and Eesti
Sotsiaalpank against which provisions had been made in previous
years.
ITEM 23 -
OFF-BALANCE SHEET ITEMS
Contingencies and commitments
Legal action
In September 1996 a petition was issued against the Bank and
Mr. V. Kraft in a court in Texas, USA by Eastern Credit Limited,
Inc. a stockholder of Estonian Innovation Bank, claiming damages,
including exemplary damages, of at least EEK 203 million plus
costs. The Management of Eesti Pank are of the opinion that this
claim is without sound foundation and that the Bank has a strong
defence against the claim, which will be defended vigorously.
Accordingly, no provision has been made in respect of this claim.
Forward contracts
As of 31 December 1996 Eesti Pank had remaining forward
contracts amounting to EEK 1,427,650,761.53, maturing on various
dates up to 2002. Under these contracts, which are with Estonian
commercial banks, Eesti Pank is committed to sell DEM at future
specified dates for between 8.0010 and 8.0020. Such contracts
were offered only until March 1995.
Guarantee to the European Investment Bank
On 27 November 1995 Eesti Pank entered into an agreement with
the European Investment Bank and Eesti Investeerimispank
(Estonian Investment Bank) whereby it guaranteed loans amounting
to ECU 10 million which mature in 2006. This agreement annulled
the previous loan agreement signed between Eesti Pank and the
European Investment Bank in October 1993.
Guarantee to Põhja-Eesti Pank (PEP; North Estonian Bank Ltd.)
Under an agreement dated December 1995 with Põhja-Eesti Pank, the Government of the Republic of Estonia and Eesti Ühispank,
Eesti Pank had agreed to provide special guarantees to PEP up to
a maximum of EEK 220 million, conditional on the other parties to
the agreement meeting their commitments under that agreement. In
accordance with a further agreement signed between Eesti Pank and
Põhja-Eesti Pank in January 1997, Eesti Panks obligations
under the above guarantee agreement were settled in full. Under
this latest agreement, Eesti Pank agreed to transfer to PEP
property at 7 Suur-Karja and 13 Tartu mnt. in Tallinn, valued
together according to the agreement at EEK 74 million, all of its
claims against the VEB Fund (together with claims against the
Fund transferred to Eesti Pank by the Government at the beginning
of 1997), and an outstanding loan due to Eesti Pank from the
Government. In addition, Eesti Pank paid to PEP in March 1997 a
guarantee deposit of EEK 7.8 million and agreed to pay a further
EEK 10 million in 1997 if certain conditions arise. At the same
time, Eesti Pank obtained a legal claim over PEP loans with a
principle value of EEK 123.9 million, against which PEP had
established provisions. The full amount of the guarantee deposits
paid and payable in 1997 have been provided by the Bank as at 31
December 1996, although PEP has indicated that the amounts will
be repaid in May 1997.
Guarantee agreement between Eesti Pank and Eesti Hoiupank
(Estonian Savings Bank)
In August 1996, Eesti Pank and Eesti Hoiupank signed a
guarantee agreement covering the period to 22 December 1997. In
accordance with this agreement, Eesti Pank guaranteed to protect
the interests of the creditors and depositors of Eesti Tööstuse
ja Ehituse Kommertspank and Eesti Hoiupank up to a maximum amount
of EEK 74.4 million in respect of losses arising from assets and
loan agreements taken over from Tööstuse ja Ehituse
Kommertspank by Eesti Hoiupank on the merger of those two banks.
In accordance with the agreement, Eesti Pank agreed to: a) transfer the head office building of Eesti Tööstuse ja Ehituse Kommertspank at 7 Suur-Karja to Eesti Hoiupank free of charge or alternatively pay EEK 10,000,000 to the latter;
b) assign unconditionally and irrevocably to Hoiupank free of charge ownership of a debt security issued to Eesti Pank by Eesti Tööstuse ja Ehituse Kommertspank worth EEK 15,000,000 plus interest;
c) pay EEK 13,023,000 to Eesti Hoiupank in respect of the period to 31 December 1996.
Prudent provision has been made as at 31 December 1996 for the remaining conditional obligations under this agreement of EEK
36,377,000.
Other guarantees
In August 1996 Eesti Pank issued a letter of warranty for
compensating the injured party for the medical treatment costs up
to an amount of EEK 500,000 related to a traffic accident
involving one of the Banks cars which took place on
Merivälja tee in Tallinn at the beginning of 1996. This amount
is expected to be recovered from the Banks employee
involved.
Off-balance sheet assets (property rights)
By a Decision of Eesti Vabariigi Ülemnõukogu (the Supreme Council of the Republic of Estonia) on 23 January 1992 Eesti Pank
was allocated forestry rights with a value estimated in 1992 of
USD 150 million. These forestry rights are available to meet
obligations, if any, at the discretion of Eesti Pank.
Based on the 1992 reports, the forestry rights available to
Eesti Pank consisted of 3,677 lots covering a total of 14,984
hectares and with a standing forestry reserve of 3,996 thousand
solid metres. Those rights now consist of 4,031 lots covering a
total of 14,041 hectares and with a standing forestry reserve of
4,011 thousand solid metres, based on reports as of 20 November
1996.
Based on the Price List of Standing Forest confirmed by the
Decree No 19/112 of 30 July 1993 of the Ministry of Environment
and Ministry of Finance of the Republic of Estonia and market
adjustments confirmed by the Regulations No 23 of 6 May 1996 of
the Estonian National Forestry Board, the total stump price of
Eesti Panks standing forestry rights is EEK 717.6 million
which makes the average price of 1 solid metre EEK 179. This
price is used as prime price when standing forest is sold at
auction. Based on the average selling price of the auctions held
in 1995, the total value of the Banks standing forestry
rights would have been EEK 929.7 million. However, taking into
account the criteria by which the felling areas were chosen, due
to which the Banks areas are more productive than the
average Estonian areas, their actual price may be higher in the
future.
|
|