NOTES TO THE FINANCIAL STATEMENTS OF EESTI PANK
PRINCIPLES OF ACCOUNTING
General Principles
The Financial Statements have been prepared in
accordance with the Central Bank Act and the Statute
of Eesti Pank. Estonian Accounting Act, from which
Eesti Pank is exempted, and International Accounting
Standards have been adopted only where Management
considers them to be appropriate and applicable to
the activities of a central bank.
The Financial Statements have been prepared in
accordance with the historical cost basis of
accounting; modified to include the revaluation of
certain assets as referred to in the principles of
accounting below.
The Financial Statements and notes have been
prepared using accounting policies consistent with
those used in recent years. The published balance
sheet of Eesti Pank has been structured so that the
domestic and foreign assets and liabilities can be
separated. In addition, the balance sheet structure
demonstrates the backing of the kroon by gold and
convertible foreign currency assets.
In accordance with the Central Bank Act, Eesti
Pank is not subject to taxes or any other payments
connected with its economic activities to the State
budget or to local budgets, except for taxes
connected with natural persons.
The principal accounting policies adopted for the
preparation of the Financial Statements are set out
below.
Income and Expenses
Realised income and expenses are accounted for in
the profit and loss account in the relevant reporting
period on an accrual basis regardless of when cash is
received or paid. Unrealised gains and losses are
credited or charged to reserves.
Foreign Currency Translation
Transactions denominated in foreign currencies are
translated into kroons, the legal tender of the
Republic of Estonia, using the official exchange
rates of Eesti Pank valid on the day of the
transaction. Foreign currency assets and liabilities
are translated into Estonian kroons at the Eesti Pank
official exchange rate valid on the balance sheet
date. Unrealised foreign exchange gains and losses
are credited or charged to reserves.
Official exchange rates used at 31 December 1998 and 1997 were as follows:
|
1998 |
1997 |
| DEM |
8.00000 |
8.00000 |
| USD |
13.41040 |
14.33560 |
| SDR |
18.84424 |
19.34665 |
Gold
Gold reserves are valued at the market rate at the end of the year. Revaluation gains and losses are
credited or charged to reserves.
Investments in Convertible Foreign Currency Assets
Foreign treasury bills and other quoted securities
denominated in convertible currencies are recorded at
their market value valid at the end of the year.
Unrealised revaluation gains and losses are credited
or charged to reserves. Securities purchased under
reverse repurchase agreements are valued at their
purchase price.
Investments in Shares
Investments in shares are included at their
purchase price, less provisions for any diminution in
value, which are considered to be other than
temporary. Profits and losses on the disposal of
investments in shares are recognised when the sale
becomes unconditional.
Fixed Assets
Fixed assets are recorded at cost, less
depreciation which is provided for on a straight line
basis over the estimated useful lives of the assets
at the following rates:
|
1998 |
1997 |
| Buildings |
3% |
3% |
| Computers |
33% |
33% |
| Software |
50% |
20% |
| Other |
20% |
20% |
From the beginning of 1998, the
depreciation rate for existing software was increased
to 50% reflecting management reassessment of its
useful life. In previous years the depreciation rate
of 20% was used as for other fixed assets.
Building renovation costs are charged to the
profit and loss account as expenses except where the
expenditure results in an increase to the external
floor area of the building or a change in its use, in
which case such costs are added to fixed assets.
Provisions are made where it is known or probable
that the market value of the asset is less than the
value recorded in the accounts.
Loans, Other Assets and Provisions
Loans and other assets are reassessed periodically and specific provisions are established against those
considered to be bad or doubtful due to the
borrower's insolvency. Loan and other assets
provisions are recorded as expenses of the reporting
period and are included in the balance sheet as a
deduction against the assets concerned. Loans and
other assets are maintained in the balance sheet
until they are repaid or written off. They are
written off only after all legal measures to recover
them have been taken.
Provisions for Guarantees
Provisions for guarantees are established as
liabilities in the balance sheet, where it is
considered probable that future events will result in
payments being made by the Bank under the terms of
guarantees. Such provisions are recorded as expenses
of the reporting period.
ITEM 1 - GOLD
Movements in the Banks gold reserves are as
follows:
|
Amount (troy ounce) |
Market price (EEK per ounce) |
Market value (EEK thousand) |
| Balance as of 31.12.1997 |
8,250.171 |
4,147.28908 |
34,216 |
| Revaluation |
|
|
-2,380 |
| Balance as of 31.12.1998 |
8,250.171 |
3,858.84260 |
31,836 |
ITEM 2 - CONVERTIBLE FOREIGN CURRENCY
ASSETS
These comprise the Banks convertible foreign
exchange reserves denominated in convertible foreign
currency, together with accrued interest where
applicable. To manage the foreign exchange reserves the
following financial instruments are used: demand and term
deposits, discounted, floating, fixed and index linked
bonds (securities), spot, forward and swap transactions,
repos and reverse repos and credits from foreign
financial institutions.
During 1998, Eesti Panks convertible foreign
currency assets remained at the same level as at the end
of 1997. The increase arising from the income earned on
government bonds and short-term investments. The income
earned from these investments has been offset by the
foreign currency sales to Estonian credit institutions,
repayment of the Standby Agreement (SBA) to the IMF
before the actual maturity date (see Item 3)
and exchange rate movements due to the increase in the
value of the German mark against most other foreign
currencies. At the end of 1998, the proportion of assets
denominated in German mark within the Banks foreign
currency reserves was 97%, which is in accordance with
the currency risk management principles.
The Bank's investment policies only allow transactions
with highly rated banks and financial institutions. Under
the Banks general investment principles the foreign
currency reserves are intended to secure full
convertibility of the kroon into other selected
currencies and sufficient liquidity to meet the Bank's
obligations whilst achieving reasonable returns within
the given risk constraints. To fulfil these investment
policies, the Bank keeps its foreign reserves in low risk
liquid instruments with an average maturity of
approximately two years.
ITEM 3 (AND ITEM 12) - SPECIAL DRAWING
RIGHTS (SDR'S)
These items comprise the unutilised assets and
liabilities, denominated in SDR's, arising from loans
granted by the International Monetary Fund (IMF) to
Estonia.
Between 1992 and 1995 the International Monetary Fund
granted a Standby Agreement (SBA) loan to Eesti Pank
which at the end of 1994 was invested under a management
agreement by a foreign investment bank in securities
denominated in the SDR basket currencies using the assets
more efficiently compared to keeping the funds deposited
with the IMF. Repayment of the SBA loan began in 1995 and
its final maturity date was March 2000. Its major
tranches were repaid in 1997 and 1998. Following the
repayments in 1997 and 1998 and the consequent reduction
in the size of the funds invested, its management by an
external fund administrator would have been ineffective.
Therefore, the SBA was repaid to the IMF before the
actual maturity date and the fund management agreement
with the foreign investment bank was cancelled in
December 1998.
Between 1993 and 1995 the Systemic Transformation
Facility (STF) was granted by the IMF to the Government
of the Republic of Estonia and intermediated by Eesti
Pank who acted as agent for the Government. The final
maturity date of the STF is January 2005, with repayments
beginning in 1998 when two tranches were repaid.
The following Table shows the movements in SDRs held
by the Bank resulting from the changes described above:
| EEK
thousand |
|
SBA |
STF |
Total |
| Balance as of 31.12.1997 |
166 |
2 |
168 |
| Interest and other income |
1,467 |
672 |
2,139 |
| Purchases of SDR's |
328,969 |
57,545 |
386,514 |
| Loans repaid to the IMF |
-318,128 |
-36,768 |
-354,896 |
| Interest and other expenses |
-11,942 |
-20,993 |
-32,935 |
| Currency translation differences |
-121 |
25 |
-96 |
| Balance as of 31.12.1998 |
411 |
483 |
894 |
|
ITEM 4 (AND ITEM 12) - PARTICIPATION IN
IMF
Participation in the IMF is recorded in the
assets side of the balance sheet and equals the
countrys quota in the IMF, which is recorded in the
liabilities side of the balance sheet ("IMF
kroon accounts"). Estonias quota in the IMF
was SDR 46.5 million (EEK 876.3 million) at the end of
1998:
|
SDR thousand |
EEK thousand |
| Balance as of 31.12.1997 |
46,500 |
899,619 |
| Currency translation differences |
|
-23,362 |
| Balance as of 31.12.1998 |
46,500 |
876,257 |
ITEM 5 (AND ITEM 17) - OTHER CLAIMS ON
IMF
Since March 1997, this item reflects amounts which
originate from the percentage (currently 0.4%) added to
the interest rate of SBA and STF and for strengthening
the IMFs financial position and financing the
Enhanced Structural Adjustment Facility (ESAF) of the
IMF.
The following Table shows the structure of other
claims and movements in 1998:
| EEK
thousand |
|
SBA |
STF |
Total |
| Balance as of 31.12.1997 |
7,948 |
4,502 |
12,450 |
| Additions |
284 |
613 |
897 |
| Currency translation differences |
-213 |
-126 |
-339 |
| Balance as of 31.12.1998 |
8,019 |
4,989 |
13,008 |
|
ITEM 6 (AND ITEM 18) - OTHER FOREIGN
CURRENCY ASSETS
At the beginning of 1998, Eesti Pank stopped providing
clearing services in non-convertible foreign currencies
to the Estonian credit institutions. Credit institutions
now rely to their own network of correspondent bank
relationships. This item shows the accounts of Eesti Pank
held with central banks of the CIS countries (Belarus and
Uzbekistan), which at the end of 1998 were in the process
of being closed. The compensating balances with those
organisations in kroons are shown as demand deposits of
the Estonian credit institutions in Item 18
"Other foreign currency deposits".
ITEM 7 - LOANS
Loans to credit institutions decreased during 1998 by
nearly EEK 10 million, due mainly to repayments of
intermediary loans. Loans given to the staff of Eesti
Pank increased by EEK 13.2 million.
Set out below is an analysis of the loan movements
followed by additional explanations:
| EEK
thousand |
|
Balance as of 31.12.1997 |
New loans extended |
Loans repaid |
Balance as of 31.12.1998 |
Loans to Estonian credit institutions |
24,412 |
1,526 |
-11,433 |
14,505 |
| Eesti Ühispank |
4,254 |
1,526 |
-1,229 |
4,551 |
| Intermediary loans |
20,158 |
|
-10,204 |
9,954 |
| Other loans |
26,196 |
17,691 |
-4,522 |
39,365 |
| Staff loans |
26,196 |
17,691 |
-4,522 |
39,365 |
| Accrued interest |
4,248 |
23,081 |
-23,917 |
3,412 |
| Total |
54,856 |
42,298 |
-39,872 |
57,282 |
|
Eesti Ühispank/Union Bank of Estonia (Põhja-Eesti Pank/North Estonian Bank Ltd)
In 1995 and 1996, Arrow AS, a property holding
company, received financial aid of EEK 0.3 million
and 0.9 million, respectively, for the maintenance of
a building under construction. Under an agreement
signed at the end of 1996, Eesti Pank assigned its
claim against Arrow AS worth EEK 1.2 million to
Põhja-Eesti Pank, who repaid EEK 1.4 million on
April 1998. Profit of EEK 0.2 million was recorded in
domestic earnings.
According to an agreement between Eesti Pank and
Põhja-Eesti Pank (Eesti Ühispank) Eesti Pank
obtained a legal claim over Põhja-Eesti Panks
loans with the principle value of EEK 123.9 million.
These loans are administered by Eesti Ühispank. In
1997, Eesti Ühispank opened a deposit for Eesti Pank
and transferred sums received from the recovery of
these loans under the agreement. In 1998, these
recovered loans amounted to EEK 1.5 million (EEK 3.0
million in 1997) which was recorded as an exceptional
item (see Item 27).
Intermediary Loans
The reduction in intermediary loans by half is due
to the repayment of loans granted to Estonian
commercial banks by a Finnish financial organisation Vientiluotto OY, for which Eesti Pank acts as agent. The final
maturity date for these intermediary loans falls in
November 2001 (see Item 11).
Loans to the Employees of Eesti Pank
Home purchasing loans secured by property and
consumer loans to the employees of Eesti Pank are
provided for a maximum of 25 and 2 years,
respectively. In addition, study loans were granted
for a maximum of 10 years.
ITEM 8 - SHARES
Shares held by Eesti Pank comprise the following:
| |
1998 |
1997 |
Percentage holding |
EEK thousand |
Percentage holding |
EEK thousand |
Eesti Investeerimispank (Estonian
Investment Bank)
44,121 shares nominal value 1,000 EEK |
|
|
33.3 |
47,524 |
Eesti Hoiupank (Estonian Savings Bank)
1,028,933 shares nominal value 10 EEK |
|
|
5.3 |
10,289 |
Hansapank
1,086,553 shares nominal value 10 EEK |
1.8 |
10,289 |
|
|
Optiva Pank
23,876,865 shares nominal value 10 EEK |
57.9 |
255,000 |
|
|
Bank for International Settlements (BIS)
700 shares including 200 voting shares |
N/A |
8 |
N/A |
8 |
SWIFT
1 share nominal value 5,000 BEF |
N/A |
12 |
N/A |
12 |
Väärtpaberite Keskdepositoorium (Central Depository for Securities)
20 shares nominal value 10,000 EEK |
7.1 |
200 |
7.1 |
200 |
Tallinna Väärtpaberibörs (Tallinn Stock Exchange)
10 shares nominal value 10,000 EEK |
3.0 |
100 |
3,8 |
100 |
| Total |
|
265,609 |
|
58,133 |
Eesti Investeerimispank/Estonian Investment Bank
An agreement for the sale of shares in Eesti
Investeerimispank to Immerman OÜ was signed on 18
December 1997. The sale was completed on 7 January
1998 when payment was received and all the conditions
of the sale were met. According to this agreement
Eesti Pank sold 44,121 shares to Immerman OÜ with
nominal value EEK 1000 for EEK 103.3 million. The
profit of EEK 55.8 million is recorded in 1998 profit
and loss account as an exceptional item (see Item 27).
Optiva Pank/Optiva Bank
In 1998, in order to assist the stable and smooth
functioning of the banking system, Eesti Pank
purchased shares of the two Estonian commercial banks
(Eesti Investeerimispank, and Eesti
Forekspank/Estonian Forexbank). The purchases were
connected with the merger agreement between the
commercial banks which was signed on 30 September
1998 and which envisaged the reconstruction of the
banks as a merged bank. This act strengthened the
banking system and the general economic environment
of Estonia.
The investment was made under two separate
transactions:
1) Eesti Pank purchased 66,633 common shares of
Eesti Investeerimispank from Eesti Forekspank with
nominal value EEK 1000 for EEK 135 million on 2
October 1998. By this transaction Eesti Pank
shareholding in Investeerimispank was 50.24%.
2) The share capital of Forekspank was increased
by EEK 120 million by the issue of 12 million common
shares with nominal value EEK 10 to Eesti Pank, which
was paid for on 16 October 1998.
The merger agreement was approved by
shareholders general meeting of each bank,
after which Eesti Pank gave its approval for the
merger. On 18 December 1998, the merger of Eesti
Investeerimispank and Eesti Forekspank was entered in
the Tallinn Commercial Register under the name Optiva
Pank. At the same time, each Investeerimispank share
was replaced by 178.243 Forekspank shares and as a
result Eesti Pank additionally obtained 11,876,865
Forekspank shares. At the end of 1998, the Eesti Pank
shareholding in Optiva Pank was 57.9%.
The investment in Optiva Pank is not consolidated
as the intention of Eesti Pank is to dispose of its
holding to a strategic investor as soon as possible
ensuring the stability of financial system.
The audited financial statements of Optiva Pank as
of 31 December 1998 showed Optiva Pank as having
total assets of EEK 3,173.8 million and equity of EEK
337.9 million.
Eesti Hoiupank/Estonian Savings Bank and
Hansapank/Hansabank merger
According to the decision of Eesti Hoiupank
shareholders general meeting of 14 April 1998,
the share capital of Hoiupank was increased by a
capitalisation issue. For each share three new shares
were issued. As a result Eesti Pank obtained
3,086,799 new shares in April 1998.
Managements of Hansapank and Hoiupank signed a
merger agreement on 11 June 1998. The agreement was
subsequently approved by shareholders
extraordinary general meetings of both banks and was
approved by Eesti Pank. The merger of these banks
took place by way of share exchange. Each shareholder
of Hoiupank obtained for each share, 0.264 shares in
Hansapank. The share exchange took place on 21 July
1998 when Hansapank and Hoiupank were entered into
Tallinn Commercial Register under the name Hansapank.
As a result, Eesti Pank obtained 1,086,553 Hansapank
shares with nominal value EEK 10 for 4,115,732
Hoiupank shares.
Bank for International Settlements (BIS)
BIS shares (25% paid in) with a total book value
of EEK 7,837.50 are included at their historical cost
established in 1930 (when Eesti Pank joined the BIS).
The historical cost includes the conversion from
Estonian kroons to roubles in 1940 and from roubles
to Estonian kroons in 1992. The BIS has not made
calls for share capital against Eesti Pank although
such calls might possibly arise in the future.
According to the Statute of the Bank for
International Settlements, the BIS can make a call by
a management decision (see Item 28).
Väärtpaberite Keskdepositoorium/Central Depository for Securities
In 1998, the nominal value of the Central
Depository for Securities share was split 10 times.
The total holding of Eesti Pank in the share capital
remained the same as in 1997.
Tallinna Väärtpaberibörs/Tallinn Stock Exchange
In 1998, the share of Eesti Pank in the share
capital of the Tallinn Stock Exchange was reduced to
3.0%, as a result of a share issue in which Eesti
Pank did not participate.
ITEM 9 - OTHER ASSETS
This item includes the difference between the nominal
value and selling price of the Eesti Pank certificates of
deposit sold to banks, prepayments for services and
goods, to be provided in 1999 and the cost of Eesti Pank
sundry assets.
It also includes an amount recoverable of EEK 800,000
based on an agreement between Eesti Pank and Eesti
Maapank/Land Bank of Estonia under which Eesti Pank paid
the latters moving expenses from the Banks
building at 11 Estonia pst in 1996. From the prepayments,
Maapank spent EEK 18,100 in removal expenses. Due to the
bankruptcy of Maapank, the remaining EEK 781,900 was
included under loss provisions at the end of 1998 since
the recovery of this sum is unlikely. Loss provisions
were also made for EEK 170,900 due from Maapank for
penalties for violating the minimum reserve requirements
in June 1998.
This item also includes EEK 13.0 million as a
prepayment to recover the losses of Eesti Hoiupanks
non-performing loans according to a guarantee agreement
with Hoiupank. Full provision was made for the prepayment
at the end of 1996. Hoiupank is obliged to transfer any
sums received from the recovery of these loans to Eesti
Pank until 15 March 2001, after deducting any direct
costs of Hoiupank. During 1998, Hoiupank has paid Eesti
Pank EEK 7.7 million (EEK 4.7 million in 1997) which is
recorded in exceptional item (see Item 27).
ITEM 10 - FIXED ASSETS
Details of movements in fixed assets during 1998 are
as follows:
| EEK thousand |
|
Buildings |
Computers |
Furniture and
fixtures |
Software |
Vehicles |
Total |
| Cost or valuation of fixedassets |
| Balance as of 31.12.97 |
68,700 |
32,041 |
61,368 |
11,602 |
7,315 |
181,026 |
| Additions |
34,301 |
8,663 |
10,307 |
3,559 |
1,149 |
57,979 |
| Disposals |
-597 |
-1,220 |
-9,493 |
-2,047 |
-3,572 |
-16,929 |
| Balance as of 31.12.98 |
102,404 |
39,484 |
62,182 |
13,114 |
4,892 |
222,076 |
| Depreciation |
| Balance as of 31.12.97 |
3,301 |
17,695 |
30,349 |
4,754 |
5,621 |
61,720 |
| Charge for the year |
2,138 |
8,503 |
10,509 |
5,347 |
944 |
27,441 |
| Disposals |
-67 |
-1,197 |
-8,946 |
-2,002 |
-3,441 |
-15,653 |
| Balance as of 31.12.98 |
5,372 |
25,001 |
31,912 |
8,099 |
3,124 |
73,508 |
| Net book value as of: |
| 31.12.97 |
65,399 |
14,346 |
31,019 |
6,848 |
1,694 |
119,306 |
| 31.12.98 |
97,032 |
14,483 |
30,270 |
5,015 |
1,768 |
148,568 |
|
In 1998, fixed assets increased by EEK 29.3 million as
compared to 1997. At the end of 1998 the building
connecting 11 Estonia pst with 13 Estonia pst was
completed, at the cost of EEK 15.1 million. EEK 11.6
million of building and renovation work was carried out
in the bank building at 11 Estonia pst and EEK 7.6
million on the training centre in Maardu. EEK 10.3
million was spent on furniture and fittings for the new
buildings and premises.
ITEM 11 - FOREIGN DEBTS
The balance of foreign debts to Vientiluotto OY,
which also include accrued but not yet received interest
at the end of 1998 and 1997, were EEK 9.9 and 20.3
million, respectively. The related assets connected to
the above items are included in "Loans to credit
institutions" (see Item 7).
ITEM 12 - IMF KROON ACCOUNTS
This item shows the Estonian kroon deposits of the IMF
held with Eesti Pank, which include loans granted by the
IMF to Eesti Pank and the quota of the Republic of
Estonia in the IMF (see also Items 3, 4 and 17).
The following Table (in kroons) shows the movements of
the loans obtained from the IMF and participation in the
IMF:
| EEK
thousand |
|
SBA |
Participation |
Total |
| Balance as of 31.12.1997 |
330,791 |
899,526 |
1,230,317 |
| Accrued interest |
28,969 |
|
28,969 |
| Currency translation differences |
-6,295 |
-23,359 |
-29,654 |
| Loans repaid to the IMF |
-318,128 |
|
-318,128 |
| Interest paid |
-31,954 |
|
-31,954 |
| Balance as of 31.12.1998 |
3,383 |
876,167 |
879,550 |
|
ITEM 13 - ACCOUNTS OF NON-RESIDENTS
This item includes non-interest bearing accounts held
with Eesti Pank by the central banks of the CIS countries
which are used for settling transactions between Estonia
and those countries through Eesti Pank.
ITEM 14 - NOTES AND COINS IN CIRCULATION
This item shows banknotes and coins issued for
circulation by Eesti Pank. An analysis of the notes and
coins in circulation is shown on pages 64-67 of the
Annual Report.
ITEM 15 - ACCOUNTS OF CREDIT INSTITUTIONS AND OTHER CURRENT LIABILITIES
This includes the clearing accounts of Estonian credit
institutions with Eesti Pank. With effect from 1 July
1996, Eesti Pank has commenced paying interest at a rate
calculated by reference to the Deutsche Bundesbank
discount rate on the amount by which average balance on a
credit institutions clearing account with Eesti
Pank exceeds its minimum reserve requirement for a
reporting month. From 1 January 1999, the interest rate
paid was lined by reference to the deposit rate of the
European Central Bank.
ITEM 16 - SECURITIES
The short-term certificates of deposit (CDs) raised
during the year are 28day discountable paper issued to
Estonian commercial banks in amounts of EEK 100,000
nominal value each. No CDs were outstanding at 31
December 1998.
ITEM 17 - CONVERTIBLE FOREIGN CURRENCY DEPOSITS
The convertible foreign currency account shows demand
deposits of the Republic of Estonia held with Eesti Pank.
It includes the undistributed element of the Systemic
Transformation Facility (STF) in SDR provided to the
Republic of Estonia by the IMF, together with accrued
interest payable. In addition, the convertible foreign
currency account includes the claim on the International
Monetary Fund, share of STF loan, which has been
recognised since March 1997 resulting from the fact that
the Republic of Estonia will participate in financing the
IMF Enhanced Structural Adjustment Facility (ESAF). Eesti
Pank acts as agent in the name of the borrower - the
Republic of Estonia (see Item 5).
| EEK thousand |
| Balance as of 31.12.1997 |
4,678 |
| Adjustments for the year |
613 |
| Additions |
59,136 |
| Interest income |
17 |
| Currency translation differences |
-101 |
| Loans repaid to the IMF |
-36,768 |
| Interest and other expenses |
-21,147 |
| Balance as of 31.12.1998 |
6,428 |
|
The above Table shows the movements on the STF loan
account, including amounts received from the Government
to pay STF loan interest and other expenses.
ITEM 18 - OTHER FOREIGN CURRENCY
DEPOSITS
This item includes non-interest bearing foreign
currency demand deposits of Estonian credit institutions
with Eesti Pank. The deposits are related to transactions
with the CIS countries carried out through Eesti Pank
(see Item 6).
ITEM 19 - PROVISIONS FOR GUARANTEES
In 1998, no new provisions have been made for the
guarantees.
ITEM 20 - OTHER LIABILITIES
This item includes sundry other accruals for 1998
costs such as salary costs, unpaid holiday, social tax
and health insurance.
A liability of EEK 16,8 million was recorded in 1998
due to the fact that the Estonian one-kroon coin issues
of 1992, 1993 and 1995 were withdrawn from circulation
from 1 June 1998. At the end of 1998, the liability to
exchange these one-kroon coins amounted to EEK 13,2
million.
ITEM 21 - CAPITAL AND RESERVES
Capital and reserves can be analysed as follows:
| EEK thousand |
|
Balance as of 31.12.1997 |
Transfers |
Appropriation of 1997 profit |
Revaluation
adjustments |
Balance as of 31.12.1998 |
| Statutory capital |
100,000 |
|
|
|
100,000 |
| Reserve capital |
174,000 |
|
170,000 |
|
344,000 |
| Special reserve |
1,006,591 |
128 |
192,364 |
|
1,199,083 |
| Revaluation reserve |
28,457 |
|
|
-3,729 |
24,728 |
| Gold revaluation reserve |
1,387 |
|
|
-2,380 |
-993 |
| Fixed assets reserve |
3,860 |
-128 |
|
|
3,732 |
| Translation reserve |
114,442 |
|
|
-50,538 |
63,904 |
| Total |
1,428,737 |
0 |
362,364 |
-56,647 |
1,734,454 |
|
In accordance with the Central Bank Act at least 25%
of annual profit must be allocated for increasing each of
the statutory and reserve capital. After these
allocations, part of the profit can be allocated for
forming and supplementing special reserves, based on a
decision of the Board of Eesti Pank. The remaining profit
is transferred to the State budget.
In 1992, Eesti Pank covered from the special reserve
the losses arising from revaluation of rouble assets and
liabilities at the time of monetary reform, amounting in
aggregate to more than half a billion kroons. In
accordance with the 1993 Decision of the Board of Eesti
Pank, the Eesti Pank reserves have to be restored from
the profits of the Bank of the following ten years. The
appropriations to special reserve during 1993-1998
amounted to EEK 332.8 million.
Appropriation of 1997 Profit
In accordance with the Decision made on 3 July 1998 by the Board of Eesti Pank, additional EEK 60 million from
the 1997 profit was transferred to the State budget as an
one-off allocation to compensate the Government who in
turn compensated depositors in Eesti Maapank bankruptcy,
at the same time reducing payments to the special reserve
by a similar amount. The original and restated
appropriations of the 1997 profit is given below (see
also Eesti Pank Profit and Loss Account on p 93, and the
Statement of Changes in Equity on p 94). The additional
payment of EEK 60 million has been considered to be a
further appropriation to the State budget in addition to
the proposed appropriation of EEK 30 million.
| EEK
thousand |
| Appropriation of profit |
Restated |
As published |
| Transfers to Reserve capital |
170,000 |
170,000 |
| Transfers to Special reserve |
192,364 |
252,364 |
| Distribution to the State budget |
90,000 |
30,000 |
| Total appropriations |
452,364 |
452,364 |
|
Appropriation of 1998 Profit
The planned appropriations of the 1998 profit are
shown below the Profit and Loss Account on page 87.
In accordance with the Banks budget for the
year, approved by the Board of the Bank, an amount of
EEK 406.0 million is to be transferred to the special
reserve in order to continue to restore the losses
from monetary reform in 1992.
The revaluation reserve includes the unrealised
difference between the cost and market price of
foreign securities. At the end of 1998, the market
price of the foreign securities was higher than their
cost price.
The fixed assets reserve reflects the revaluation
of fixed assets. The transfer from this reserve to
the special reserve reflects the realisation of the
revalued amount in line with depreciation on the
related assets.
The translation reserve reflects the results of
translating the assets and liabilities denominated in
foreign currencies into kroons at the balance sheet
date. The falling value of certain foreign
currencies, particularly the US dollar against the
German mark, in 1998 has caused this item to
decrease.
ITEM 22 - FOREIGN NET INTEREST INCOME
AND SIMILAR ITEMS
This includes principally realised exchange gains,
income from the sale of securities, interest income from
time deposits and short-term investments managed by
foreign investment bank as well as dividends less
interest expense of Standby Agreement loans and
intermediary loans from Vientiluotto OY, as well
as realised expenses on foreign exchange and swap
transactions.
The increase in net income by EEK 231.0 million
compared to 1997 was achieved from interest income,
income from the purchase and sale of securities and
short-term investments. There were no transactions with
gold in 1998.
ITEM 23 - DOMESTIC NET INTEREST INCOME
AND SIMILAR ITEMS
This includes interest earned and bank charges on
loans granted by Vientiluotto OY and intermediated
by the Bank to Estonian credit institutions, interest
earned from loans to Eesti Pank employees, interest
payable and other bank charges connected with the
management of the clearing accounts from domestic credit
institutions, agent fees of Systemic Transformation
Facility and interest payable on CDs issued by the
Bank.
Interest earned by the Bank in 1998 has decreased by
almost EEK 9 million compared to 1997. The reason for
this has been the increase in interest expenses relating
to the management of credit institutions clearing
accounts because Eesti Pank is paying interest on the
excess deposited over the minimum reserve requirement.
ITEM 24 - OTHER OPERATING INCOME
This includes income connected with various charges
for sundry non-banking related services, including
services which are not connected with the Banks
main objectives. In 1998, this present item includes
income earned from the sale of the commemorative coins
(10-, 100- and 500kroon coins), gains from rent of
buildings and equipment as well as other charges, such as
income from the use of telephones and the sale of Eesti
Pank bulletins.
ITEM 25 - OTHER OPERATING EXPENSES
Other operating expenses have been analysed by
principal category, consistent with the way in which the
Bank's Management budgets for and monitors costs.
Staff-related expenses comprise not only salaries and
salary-related expenses, including health insurance and
social security taxes, but also training and business
travel expenses. The increase in staff-related expenses
is due to salary increases and the related taxes as well
as training and business travel.
In 1998, the cost of making notes and coins increased
compared to 1997. 10- and 20sent coins and one-kroon
coins were made to replenish the existing stocks and to
meet the demand for new coins. In addition, 10-, 100- and
500kroon commemorative coins were made. The sale of
commemorative coins yielded income recorded under other
operating income (see Item 24).
Depreciation costs has increased due to the increase
of existing depreciation rate for existing software from
1998, the completion of new buildings and the renovation
of old buildings as well as acquisition of computers and
fittings.
Renovation costs have increased in 1998 compared to
1997, as a result of the renovation of the buildings
acquired in 1996.
In 1998, maintenance and administrative costs
increased compared to 1997. The increase derives from the
higher prices for communication services, growing
maintenance costs due to the addition of new and
renovated buildings, increasing cost of information
(various market studies, expenditure on Eesti Pank
Museum, higher printing costs of Eesti Pank publications
and expenditure on new publications) and increasing
information technology development and software expenses.
General administration and other costs have been combined
under one and the same item from 1998 and the
comparatives have been restated on to a consistent basis.
ITEM 26 - PROVISIONS FOR BAD AND
DOUBTFUL LOANS AND GUARANTEES
In December 1998, additional provisions for bad and
non-performing loans including accrued interest were made
as discussed in Item 9.
ITEM 27 - EXCEPTIONAL ITEMS
These include items of income and expense arising on
transactions of an unusual or infrequent nature. In 1998,
this included the following items:
| EEK
thousand |
| Income from sale of Eesti Investeerimispank
shares (see item 8) |
55,810 |
| Recovery of VEB Fund previously provided for |
12,360 |
| Recovery of prepayment from Hoiupank
previously provided for (see item 9) |
7,705 |
| Deposit with Eesti Ühispank (see item 7) |
1,526 |
| Recovery of Painküla loans previously
provided for |
413 |
| Total |
77,814 |
|
This item includes the profit of EEK 55.8 million
received from the sale of Eesti Investeerimispank shares,
recovered loans from Eesti Ühispank of EEK 1.5 million
and the EEK 7.7 million, which was received in respect of
the prepayment made to Eesti Hoiupank in 1996, all of
which have already been discussed in earlier items.
In addition, under an agreement signed between Eesti
Pank and Eesti Ühispank the latter obtained from Eesti
Pank the VEB Fund certificates with a nominal value of
EEK 103.0 million which were fully provided for by the
Bank in 1994. On May 1998, EEK 12.4 million was paid for
these certificates to Eesti Pank.
Of the provisions made for Painküla Starch Factory in
previous years EEK 0.4 million was recovered in 1998.
ITEM 28 - OFF-BALANCE SHEET ITEMS
Contingencies and Commitments
Legal Action
In September 1996, a petition was issued against
the Bank and Mr V. Kraft in a court in Texas, USA by
Eastern Credit Limited, Inc a stockholder of Eesti
Innovatsioonipank, claiming damages, including
exemplary damages, of at least EEK 203 million plus
costs. In previous years management of Eesti Pank was
of the opinion that this claim was without sound
foundation and the Bank could not be a party in this
case. Accordingly, no provision had been made in
respect of this claim. The case was dismissed by the
court at the request of the defendant on 9 June 1998,
for lack of subject matter jurisdiction.
Forward Contracts
As of 31 December 1998, Eesti Pank had remaining
forward contracts amounting to EEK 1,149.4 million
(EEK 1,269.5 million in 1997) maturing on various
dates up to 2002. Under these contracts, which are
with Estonian commercial banks, Eesti Pank is
committed to sell DEM at future specified dates for
between 8.0010 and 8.0020. Such contracts were
offered until March 1995.
Guarantee to the European Investment Bank
On 27 November 1995, Eesti Pank entered into an
agreement with the European Investment Bank and Eesti
Investeerimispank (Optiva Pank) whereby it guaranteed
loans amounting to ECU 10 million, which mature in
2006.
Other Guarantees
In August 1996, Eesti Pank issued a letter of
warranty for compensating the injured party for
medical treatment costs up to an amount of EEK
500,000 relating to a traffic accident involving one
of the Banks cars which took place on
Merivälja tee in Tallinn at the beginning of 1996.
This amount is expected to be recovered from the
employee of the Bank involved.
Uncalled Share Capital of Bank for International
Settlements (BIS)
There exists a commitment in respect of the
uncalled share capital of BIS since 1930. This
liability represents an amount unpaid for the BIS
shares and denominated in Swiss gold francs which
kroon equivalent was EEK 34,2 million as of 31
December 1998 (see Item 8).
Printing Banknotes and Coins
At the end of 1998, the contractual liabilities of
Eesti Pank for printing banknotes and minting coins
in 1999 amounted to EEK 19.5 million (EEK 5.6 million
in1997).
|
|